Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Western Digital Corporation. A complete text table follows the diagram.
High-capacity drive demand lifted revenue 45% and gross margin by ten points, but a $2.73 billion Sandisk mark-to-market gain made reported net income larger than quarterly revenue
Swipe to explore
All flow values are directly reported. Cloud, client and consumer revenue are exact filing values. Net interest and other income is shown as the reported $2,169M aggregate because its positive and negative components cannot all be represented as a single nonnegative Sankey source.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cloud storage | 1 | $3.0B | 89% of revenue; up 48% |
| Client devices | 1 | $179M | 5% of revenue; up 31% |
| Consumer storage | 1 | $186M | 6% of revenue; up 24% |
| Net revenue | 2 | $3.3B | Up 45% year over year |
| Gross profit | 3 | $1.7B | 50.2% gross margin |
| Cost of revenue | 3 | $1.7B | Newer-generation drive cost base |
| Operating income | 4 | $1.2B | 35.7% operating margin |
| Research & development | 4 | $294M | High-capacity drive roadmap |
| Selling, general & administrative | 4 | $147M | Corporate and commercial support |
| Business realignment | 4 | $45M | Restructuring the standalone HDD business |
| Net interest & other income | 4 | $2.2B | Driven by retained Sandisk stake |
| Income before tax | 5 | $3.4B | Includes non-operating valuation gain |
| Net income | 6 | $3.2B | $8.20 diluted EPS |
| Income tax | 6 | $154M | 5% effective rate |
| From | To | Value |
|---|---|---|
| Cloud storage | Net revenue | $3.0B |
| Client devices | Net revenue | $179M |
| Consumer storage | Net revenue | $186M |
| Net revenue | Gross profit | $1.7B |
| Net revenue | Cost of revenue | $1.7B |
| Gross profit | Operating income | $1.2B |
| Gross profit | Research & development | $294M |
| Gross profit | Selling, general & administrative | $147M |
| Gross profit | Business realignment | $45M |
| Operating income | Income before tax | $1.2B |
| Net interest & other income | Income before tax | $2.2B |
| Income before tax | Net income | $3.2B |
| Income before tax | Income tax | $154M |