Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Seagate Technology Holdings plc. A complete text table follows the diagram.
Nearline capacity shipments and pricing nearly doubled gross profit year over year, turning a mature hard-drive franchise into a 32% operating-margin business
Swipe to explore
All Sankey values are directly reported. The filing reports market mix only as rounded percentages, so the 80% data-center and 20% Edge IoT mix is used in the title and annotations but is not converted into invented dollar flows.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Revenue | 1 | $3.1B | Up 44% year over year |
| Gross profit | 2 | $1.4B | 46.5% gross margin |
| Cost of revenue | 2 | $1.7B | Drive manufacturing and logistics |
| Operating income | 3 | $998M | 32.1% operating margin |
| Product development | 3 | $194M | HAMR and higher-capacity platforms |
| Marketing & administration | 3 | $143M | Commercial and corporate support |
| Legal settlement | 3 | $105M | Quarter-specific charge |
| Restructuring & other | 3 | $7M | Net restructuring cost |
| Income before tax | 4 | $864M | 27.8% of revenue |
| Net interest & other expense | 4 | $134M | Includes debt-transaction loss |
| Net income | 5 | $748M | $3.27 diluted EPS |
| Income tax | 5 | $116M | 13.4% effective rate |
| From | To | Value |
|---|---|---|
| Revenue | Gross profit | $1.4B |
| Revenue | Cost of revenue | $1.7B |
| Gross profit | Operating income | $998M |
| Gross profit | Product development | $194M |
| Gross profit | Marketing & administration | $143M |
| Gross profit | Legal settlement | $105M |
| Gross profit | Restructuring & other | $7M |
| Operating income | Income before tax | $864M |
| Operating income | Net interest & other expense | $134M |
| Income before tax | Net income | $748M |
| Income before tax | Income tax | $116M |