Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Nucor Corporation. A complete text table follows the diagram.
Raw materials circulate internally, mills create the profit pool, and fabricated products extend Nucor closer to construction demand
Swipe to explore
The opening product groups are exact sums of reported external-sales categories. Segment operating-cost residuals equal external sales minus reported segment earnings and are editorially labeled to expose the relative economics of Nucor's integrated operating system. The diagram excludes $4,754M of intercompany sales from consolidated revenue rather than presenting internal circulation as customer demand.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Sheet steel | 1 | $2.8B | Largest product market; +26% |
| Bar, structural & plate | 1 | $3.2B | Infrastructure and industrial steel; +20% |
| Downstream steel products | 1 | $2.8B | Fabrication, joist, deck, tube and buildings; +16% |
| Raw materials sold externally | 1 | $674M | Scrap and metallic inputs; +30% |
| Steel Mills engine | 2 | $6.0B | 64% of external sales |
| Steel Products network | 2 | $2.8B | 29% of external sales |
| Raw Materials platform | 2 | $674M | External portion of the upstream loop |
| Steel Mills earnings | 3 | $1.1B | 18.7% of external sales; nearly 5x prior year |
| Steel Mills operating inputs | 3 | $4.9B | Scrap, energy, labor and conversion |
| Steel Products earnings | 3 | $285M | 10.2% of external sales; roughly flat |
| Downstream fabrication inputs | 3 | $2.5B | Steel, fabrication and delivery |
| Raw Materials earnings | 3 | $45M | 6.7% of external sales |
| Raw Materials operating inputs | 3 | $629M | Collection, processing and logistics |
| Integrated segment earnings | 4 | $1.5B | Mills supplied 77% of the profit pool |
| Pretax earnings | 5 | $1.1B | Reported consolidated result |
| Corporate & eliminations | 5 | $362M | Central costs and segment reconciliation |
| Nucor stockholders | 6 | $743M | $3.23 diluted EPS |
| Income tax | 6 | $226M | 20.6% effective rate |
| Noncontrolling interests | 6 | $127M | Earnings attributable to partners |
| From | To | Value |
|---|---|---|
| Sheet steel | Steel Mills engine | $2.8B |
| Bar, structural & plate | Steel Mills engine | $3.2B |
| Downstream steel products | Steel Products network | $2.8B |
| Raw materials sold externally | Raw Materials platform | $674M |
| Steel Mills engine | Steel Mills earnings | $1.1B |
| Steel Mills engine | Steel Mills operating inputs | $4.9B |
| Steel Products network | Steel Products earnings | $285M |
| Steel Products network | Downstream fabrication inputs | $2.5B |
| Raw Materials platform | Raw Materials earnings | $45M |
| Raw Materials platform | Raw Materials operating inputs | $629M |
| Steel Mills earnings | Integrated segment earnings | $1.1B |
| Steel Products earnings | Integrated segment earnings | $285M |
| Raw Materials earnings | Integrated segment earnings | $45M |
| Integrated segment earnings | Pretax earnings | $1.1B |
| Integrated segment earnings | Corporate & eliminations | $362M |
| Pretax earnings | Nucor stockholders | $743M |
| Pretax earnings | Income tax | $226M |
| Pretax earnings | Noncontrolling interests | $127M |