Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Newmont Corporation. A complete text table follows the diagram.
Gold volumes fell, but a 66% jump in realized price and a surge in silver pricing expanded metal sales to $7.3 billion and stockholder income to $3.26 billion
Swipe to explore
Operating costs combines all directly reported cost and expense lines totaling $2,841M. Net other income combines $156M other income and $39M interest expense. All metal-sales flows are directly reported.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Gold | 1 | $6.0B | 82.6% of sales |
| Silver | 1 | $658M | Sales more than tripled |
| Copper | 1 | $378M | Cadia, Boddington and Red Chris |
| Zinc | 1 | $183M | Peñasquito by-product |
| Lead | 1 | $52M | Peñasquito by-product |
| Metal sales | 2 | $7.3B | 45.8% year-over-year growth |
| Net other income | 2 | $117M | Investments, interest and other items |
| Income before tax & affiliates | 3 | $4.6B | 62.7% of sales |
| Operating costs & expenses | 3 | $2.8B | Mining, D&A, reclamation and overhead |
| Affiliate equity income | 3 | $149M | Pueblo Viejo and Lundin Gold |
| Income before tax incl. affiliates | 4 | $4.7B | Reported earnings bridge |
| Net income | 5 | $3.3B | After income and mining taxes |
| Income & mining tax | 5 | $1.4B | 29.7% effective burden |
| Newmont stockholder income | 6 | $3.3B | $3.00 diluted EPS |
| Noncontrolling interests | 6 | $66M | Partner-owned mine interests |
| From | To | Value |
|---|---|---|
| Gold | Metal sales | $6.0B |
| Silver | Metal sales | $658M |
| Copper | Metal sales | $378M |
| Zinc | Metal sales | $183M |
| Lead | Metal sales | $52M |
| Metal sales | Income before tax & affiliates | $4.5B |
| Net other income | Income before tax & affiliates | $117M |
| Metal sales | Operating costs & expenses | $2.8B |
| Income before tax & affiliates | Income before tax incl. affiliates | $4.6B |
| Affiliate equity income | Income before tax incl. affiliates | $149M |
| Income before tax incl. affiliates | Net income | $3.3B |
| Income before tax incl. affiliates | Income & mining tax | $1.4B |
| Net income | Newmont stockholder income | $3.3B |
| Net income | Noncontrolling interests | $66M |