Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Marvell Technology, Inc.. A complete text table follows the diagram.
A 52% gross margin and 28% revenue growth show the strength of AI connectivity demand, while acquisition-linked remeasurement charges compress the final net margin to 1.4%
Swipe to explore
All flow values are directly reported. Other expense includes acquisition-related fair-value remeasurement; the filing separately identifies a $250.7M net change in contingent consideration and a forward stock purchase contract in its management expense view.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Data center | 1 | $1.8B | 76% of revenue; up 27% |
| Communications & other | 1 | $585M | 24% of revenue; up 29% |
| Net revenue | 2 | $2.4B | Up 28% year over year |
| Gross profit | 3 | $1.3B | 52.1% gross margin |
| Cost of goods sold | 3 | $1.2B | 47.9% of revenue |
| Operating income | 4 | $339M | 14.0% operating margin |
| Research & development | 4 | $652M | 27.0% of revenue |
| Selling, general & administrative | 4 | $258M | 10.7% of revenue |
| Restructuring charges | 4 | $10.7M | Net restructuring cost |
| Income before tax | 5 | $83.3M | 3.4% of revenue |
| Interest & other loss | 5 | $256M | Includes acquisition remeasurement |
| Net income | 6 | $34.5M | 1.4% net margin |
| Income tax | 6 | $48.8M | Reported provision |
| From | To | Value |
|---|---|---|
| Data center | Net revenue | $1.8B |
| Communications & other | Net revenue | $585M |
| Net revenue | Gross profit | $1.3B |
| Net revenue | Cost of goods sold | $1.2B |
| Gross profit | Operating income | $339M |
| Gross profit | Research & development | $652M |
| Gross profit | Selling, general & administrative | $258M |
| Gross profit | Restructuring charges | $10.7M |
| Operating income | Income before tax | $83.3M |
| Operating income | Interest & other loss | $256M |
| Income before tax | Net income | $34.5M |
| Income before tax | Income tax | $48.8M |