Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Microchip Technology Incorporated. A complete text table follows the diagram.
The inventory correction is easing and factory economics are improving, but debt and mandatory preferred dividends dilute the recovery for common shareholders
Swipe to explore
Sales channel and product category are two separately reported views of the same revenue pool and do not imply a channel-by-product allocation. The acquired-intangible and special-charge node is the exact sum of the two reported lines.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Distributors | 1 | $559M | 47% of sales; +27% |
| Direct customers | 1 | $568M | 48% of sales; +2% |
| Technology licensees | 1 | $58.9M | 5% of sales; nearly doubled |
| Embedded-control sales | 2 | $1.2B | +15.6% year over year |
| Mixed-signal microcontrollers | 3 | $587M | The embedded-control core; +10% |
| Analog | 3 | $323M | Power and signal chain; +18% |
| Other products & licensing | 3 | $277M | Connectivity, FPGA, timing and IP |
| Embedded semiconductor portfolio | 4 | $1.2B | Thousands of long-lived customer designs |
| Gross profit | 5 | $707M | 59.6% margin, up from 54.7% |
| Wafer, assembly & product cost | 5 | $479M | Factory and outsourced production |
| Operating income | 6 | $152M | 12.8% margin, up from 3.0% |
| Research & development | 6 | $274M | 23.1% of sales |
| Selling & administration | 6 | $169M | Global design-in and support network |
| Acquired intangibles & special charges | 6 | $112M | Acquisition-accounting burden |
| Pretax income | 7 | $93.6M | After interest and other items |
| Net financing & other cost | 7 | $58.1M | Primarily $55.9M interest expense |
| Net income | 8 | $62.7M | Before preferred dividends |
| Income tax | 8 | $30.9M | 33.0% effective rate |
| Income for common stockholders | 9 | $34.9M | $0.06 diluted EPS |
| Mandatory preferred dividends | 9 | $27.8M | 7.5% Series A financing layer |
| From | To | Value |
|---|---|---|
| Distributors | Embedded-control sales | $559M |
| Direct customers | Embedded-control sales | $568M |
| Technology licensees | Embedded-control sales | $58.9M |
| Embedded-control sales | Mixed-signal microcontrollers | $587M |
| Embedded-control sales | Analog | $323M |
| Embedded-control sales | Other products & licensing | $277M |
| Mixed-signal microcontrollers | Embedded semiconductor portfolio | $587M |
| Analog | Embedded semiconductor portfolio | $323M |
| Other products & licensing | Embedded semiconductor portfolio | $277M |
| Embedded semiconductor portfolio | Gross profit | $707M |
| Embedded semiconductor portfolio | Wafer, assembly & product cost | $479M |
| Gross profit | Operating income | $152M |
| Gross profit | Research & development | $274M |
| Gross profit | Selling & administration | $169M |
| Gross profit | Acquired intangibles & special charges | $112M |
| Operating income | Pretax income | $93.6M |
| Operating income | Net financing & other cost | $58.1M |
| Pretax income | Net income | $62.7M |
| Pretax income | Income tax | $30.9M |
| Net income | Income for common stockholders | $34.9M |
| Net income | Mandatory preferred dividends | $27.8M |