Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Equinix, Inc.. A complete text table follows the diagram.
Data-center space provides the revenue base, while 95% recurring revenue and a dense interconnection ecosystem turn global infrastructure into $1.25 billion of adjusted EBITDA
Swipe to explore
Other recurring is the directly reported $40M category. Gains and other income combines $20M asset-sale gains, $41M interest income and $1M other income. Transaction and restructuring combines directly reported transaction, restructuring and impairment charges.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Colocation | 1 | $1.7B | 70.8% of revenue |
| Interconnection | 1 | $446M | Digital ecosystem links |
| Managed infrastructure | 1 | $115M | Managed compute and services |
| Other recurring | 1 | $40M | Additional recurring services |
| Non-recurring | 1 | $113M | Installation and project activity |
| Revenue | 2 | $2.4B | 95% recurring |
| Adjusted EBITDA | 3 | $1.2B | 50.9% adjusted margin |
| Segment cost of revenue | 3 | $765M | Data-center power and operations |
| Other segment items | 3 | $434M | Sales, administration and other costs |
| Gains & other income | 3 | $62M | Asset sales, interest and other |
| Income before tax | 4 | $471M | REIT accounting result |
| Depreciation & amortization | 4 | $544M | Global data-center asset base |
| Stock compensation | 4 | $128M | Equity-based employee cost |
| Interest expense | 4 | $148M | Infrastructure financing |
| Transaction & restructuring | 4 | $16M | Transaction, exit and impairment charges |
| Net income | 5 | $415M | Reported REIT earnings |
| Income tax | 5 | $56M | International and taxable operations |
| From | To | Value |
|---|---|---|
| Colocation | Revenue | $1.7B |
| Interconnection | Revenue | $446M |
| Managed infrastructure | Revenue | $115M |
| Other recurring | Revenue | $40M |
| Non-recurring | Revenue | $113M |
| Revenue | Adjusted EBITDA | $1.2B |
| Revenue | Segment cost of revenue | $765M |
| Revenue | Other segment items | $434M |
| Adjusted EBITDA | Income before tax | $409M |
| Gains & other income | Income before tax | $62M |
| Adjusted EBITDA | Depreciation & amortization | $544M |
| Adjusted EBITDA | Stock compensation | $128M |
| Adjusted EBITDA | Interest expense | $148M |
| Adjusted EBITDA | Transaction & restructuring | $16M |
| Income before tax | Net income | $415M |
| Income before tax | Income tax | $56M |