Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Cadence Design Systems, Inc.. A complete text table follows the diagram.
Design software remains the center of gravity, while semiconductor IP and system analysis extend Cadence from individual chips into complete AI-era systems
Swipe to explore
Business-line values are editorial allocations of reported revenue using the filing's rounded 71%/14%/15% mix; they are therefore approximate and adjusted to sum exactly to reported revenue. The $0.005M restructuring credit is shown as a source.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Core EDA software | 1 | $1.0B | Approx. 71% of revenue |
| Semiconductor IP | 1 | $206M | Approx. 14% of revenue |
| System Design & Analysis | 1 | $221M | Approx. 15% of revenue |
| Revenue | 2 | $1.5B | 19% year-over-year growth |
| Restructuring credit | 2 | $0 | Reported operating credit |
| Operating income | 3 | $431M | 29.3% operating margin |
| Product & maintenance cost | 3 | $153M | Software delivery and hardware |
| Services cost | 3 | $61.2M | Engineering services delivery |
| Marketing & sales | 3 | $211M | Enterprise go-to-market |
| Research & development | 3 | $508M | 34.5% of revenue |
| General & administrative | 3 | $88.2M | Corporate operations |
| Acquired-intangible amortization | 3 | $20.2M | Acquisition accounting |
| Other income | 3 | $28.4M | Interest and investments, net |
| Income before tax | 4 | $428M | 29.0% of revenue |
| Interest expense | 4 | $31.6M | Debt financing |
| Net income | 5 | $336M | $1.23 diluted EPS |
| Income tax | 5 | $92.4M | 21.6% effective rate |
| From | To | Value |
|---|---|---|
| Core EDA software | Revenue | $1.0B |
| Semiconductor IP | Revenue | $206M |
| System Design & Analysis | Revenue | $221M |
| Revenue | Operating income | $431M |
| Restructuring credit | Operating income | $0 |
| Revenue | Product & maintenance cost | $153M |
| Revenue | Services cost | $61.2M |
| Revenue | Marketing & sales | $211M |
| Revenue | Research & development | $508M |
| Revenue | General & administrative | $88.2M |
| Revenue | Acquired-intangible amortization | $20.2M |
| Operating income | Income before tax | $400M |
| Operating income | Interest expense | $31.6M |
| Other income | Income before tax | $28.4M |
| Income before tax | Net income | $336M |
| Income before tax | Income tax | $92.4M |