Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of NSW Inc.. A complete text table follows the diagram.
Service and embedded demand expand the book, but project quality and talent investment decide the profit outcome.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Enterprise solution | 1 | 8.1B | 32.7% of reported total |
| Service solution | 1 | 6.6B | 26.6% of reported total |
| Embedded solution | 1 | 5.4B | 21.8% of reported total |
| Device solution | 1 | 4.7B | 18.9% of reported total |
| Other & rounding | 1 | 2M | 0.0% of reported total |
| Revenues From External Customers | 2 | 24.9B | Reported six-month total · ¥24.9B |
| Operating profit | 3 | 2.4B | 9.5% operating margin |
| Operating costs & expenses | 3 | 22.5B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 2.4B | Reported pretax result |
| Growth is broad, but delivery discipline matters | 3 | 58M | IoT and data-management demand expand service revenue while unprofitable projects and planned people investment compress profit. |
| Net profit attributable to owners | 5 | 1.7B | Reported parent-company result |
| Tax, attribution & other | 5 | 752M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Enterprise solution | Revenues From External Customers | 8.1B |
| Service solution | Revenues From External Customers | 6.6B |
| Embedded solution | Revenues From External Customers | 5.4B |
| Device solution | Revenues From External Customers | 4.7B |
| Other & rounding | Revenues From External Customers | 2M |
| Revenues From External Customers | Operating profit | 2.4B |
| Revenues From External Customers | Operating costs & expenses | 22.5B |
| Operating profit | Profit before tax | 2.4B |
| Growth is broad, but delivery discipline matters | Profit before tax | 58M |
| Profit before tax | Net profit attributable to owners | 1.7B |
| Profit before tax | Tax, attribution & other | 752M |