Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Quants Research Institute Holdings, Inc.. A complete text table follows the diagram.
Brokerage remains the cash engine while consulting scales and aircraft leasing begins, widening the portfolio before the new businesses break even.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| M and A brokerage | 1 | 8.5B | 82.8% of reported total |
| Consulting | 1 | 1.7B | 16.1% of reported total |
| Operating lease | 1 | 115M | 1.1% of reported total |
| Other & rounding | 1 | 0 | 0.0% of reported total |
| External customer revenue | 2 | 10.3B | Reported six-month total · ¥10.3B |
| Operating profit | 3 | 3.0B | 29.4% operating margin |
| Operating costs & expenses | 3 | 7.3B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 3.0B | Reported pretax result |
| M&A cash funds the next platform | 4 | 27.1M | Brokerage fees finance consulting expansion and a new aircraft-leasing business, but the newer platforms remain loss-making and debt-funded. |
| Net profit attributable to owners | 5 | 1.9B | Reported parent-company result |
| Tax, attribution & other | 5 | 1.1B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| M and A brokerage | External customer revenue | 8.5B |
| Consulting | External customer revenue | 1.7B |
| Operating lease | External customer revenue | 115M |
| Other & rounding | External customer revenue | 0 |
| External customer revenue | Operating profit | 3.0B |
| External customer revenue | Operating costs & expenses | 7.3B |
| Operating profit | Profit before tax | 3.0B |
| Operating profit | M&A cash funds the next platform | 27.1M |
| Profit before tax | Net profit attributable to owners | 1.9B |
| Profit before tax | Tax, attribution & other | 1.1B |