Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of EF-ON INC.. A complete text table follows the diagram.
Green energy leads, while electricity retail and energy-saving support complete the model.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Green energy | 1 | 6.7B | 69.0% of reported total |
| Electricity retail business | 1 | 2.9B | 29.3% of reported total |
| Saving energy support service | 1 | 170M | 1.7% of reported total |
| Revenues From External Customers | 2 | 9.8B | Reported six-month total · ¥9.8B |
| Operating profit | 3 | 583M | 6.0% operating margin |
| Operating costs & expenses | 3 | 9.2B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 328M | Reported pretax result |
| EF-ON sells power through generation, retail and savings support | 4 | 255M | Green energy generated ¥6.74bn and electricity retail ¥2.86bn, with support services adding ¥170m. |
| Net profit attributable to owners | 5 | 268M | Reported parent-company result |
| Tax, attribution & other | 5 | 60M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Green energy | Revenues From External Customers | 6.7B |
| Electricity retail business | Revenues From External Customers | 2.9B |
| Saving energy support service | Revenues From External Customers | 170M |
| Revenues From External Customers | Operating profit | 583M |
| Revenues From External Customers | Operating costs & expenses | 9.2B |
| Operating profit | Profit before tax | 328M |
| Operating profit | EF-ON sells power through generation, retail and savings support | 255M |
| Profit before tax | Net profit attributable to owners | 268M |
| Profit before tax | Tax, attribution & other | 60M |