Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Japan M&A Solution Incorporated. A complete text table follows the diagram.
Direct costs leave a large gross-profit pool, and overhead still leaves a substantial operating surplus.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 277M | 52.5% of reported total |
| Gross profit | 1 | 250M | 47.5% of reported total |
| M&A advisory sales converted into gross profit | 2 | 527M | Reported six-month total · ¥527M |
| Operating profit | 3 | 142M | 27.0% operating margin |
| Operating costs & expenses | 3 | 385M | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 160M | Reported pretax result |
| Japan M&A Solution turns ¥526.936m of sales into ¥250.304m of gross profit | 3 | 17.6M | SG&A was ¥108.032m, leaving ¥142.272m of operating income. |
| Net profit attributable to owners | 5 | 127M | Reported parent-company result |
| Tax, attribution & other | 5 | 32.9M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Cost of sales | M&A advisory sales converted into gross profit | 277M |
| Gross profit | M&A advisory sales converted into gross profit | 250M |
| M&A advisory sales converted into gross profit | Operating profit | 142M |
| M&A advisory sales converted into gross profit | Operating costs & expenses | 385M |
| Operating profit | Profit before tax | 142M |
| Japan M&A Solution turns ¥526.936m of sales into ¥250.304m of gross profit | Profit before tax | 17.6M |
| Profit before tax | Net profit attributable to owners | 127M |
| Profit before tax | Tax, attribution & other | 32.9M |