Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of GENDA Inc.. A complete text table follows the diagram.
Platform revenue grew 54.6% through 15 acquisitions, but goodwill, amortization, financing and M&A costs pushed parent profit down to JPY310M.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Entertainment Platform | 1 | 67.6B | 91.3% of reported total |
| Entertainment Contents | 1 | 6.4B | 8.7% of reported total |
| Other & rounding | 1 | 1M | 0.0% of reported total |
| Revenues From External Customers | 2 | 74.0B | Reported six-month total · ¥74.0B |
| Operating profit | 3 | 3.2B | 4.3% operating margin |
| Operating costs & expenses | 3 | 70.8B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 2.4B | Reported pretax result |
| Entertainment roll-up, synergy and acquisition burden | 4 | 833M | Fifteen acquisitions expanded the platform and cash engine while goodwill, amortization, interest and transaction costs compressed reported profit |
| Net profit attributable to owners | 5 | 310M | Reported parent-company result |
| Tax, attribution & other | 5 | 2.1B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Entertainment Platform | Revenues From External Customers | 67.6B |
| Entertainment Contents | Revenues From External Customers | 6.4B |
| Other & rounding | Revenues From External Customers | 1M |
| Revenues From External Customers | Operating profit | 3.2B |
| Revenues From External Customers | Operating costs & expenses | 70.8B |
| Operating profit | Profit before tax | 2.4B |
| Operating profit | Entertainment roll-up, synergy and acquisition burden | 833M |
| Profit before tax | Net profit attributable to owners | 310M |
| Profit before tax | Tax, attribution & other | 2.1B |