Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of HIRAGA CO., LTD.. A complete text table follows the diagram.
The filing has no additive segment table, so the income statement provides the clearest operating flow.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 4.0B | 80.8% of reported total |
| Gross profit | 1 | 939M | 19.2% of reported total |
| Electrical-product sales converted into gross profit | 2 | 4.9B | Reported six-month total · ¥4.9B |
| Operating profit | 3 | 77.3M | 1.6% operating margin |
| Operating costs & expenses | 3 | 4.8B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 114M | Reported pretax result |
| HIRAGA turns ¥4.899bn of sales into a ¥939m gross-profit pool | 3 | 37M | SG&A was ¥862m before the operating result; real-estate rent and dividends added below the line. |
| Net profit attributable to owners | 5 | 71.6M | Reported parent-company result |
| Tax, attribution & other | 5 | 42.8M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Cost of sales | Electrical-product sales converted into gross profit | 4.0B |
| Gross profit | Electrical-product sales converted into gross profit | 939M |
| Electrical-product sales converted into gross profit | Operating profit | 77.3M |
| Electrical-product sales converted into gross profit | Operating costs & expenses | 4.8B |
| Operating profit | Profit before tax | 77.3M |
| HIRAGA turns ¥4.899bn of sales into a ¥939m gross-profit pool | Profit before tax | 37M |
| Profit before tax | Net profit attributable to owners | 71.6M |
| Profit before tax | Tax, attribution & other | 42.8M |