Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of FURUYA METAL CO.,LTD.. A complete text table follows the diagram.
Core product sales were flat; trading and supply channels made 44% of revenue but only 24% of gross profit.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Thin-film materials | 1 | 2.9B | 30.1% of reported total |
| Fine chemicals & recycling | 1 | 2.5B | 26.1% of reported total |
| Other precious-metal & product sales | 1 | 1.5B | 16.0% of reported total |
| Electronics crucibles | 1 | 1.1B | 11.3% of reported total |
| Thermal equipment materials | 1 | 860M | 9.0% of reported total |
| Supply-chain support | 1 | 716M | 7.5% of reported total |
| Other & rounding | 1 | 3M | 0.0% of reported total |
| Gross profit | 2 | 9.6B | Reported gross profit across product and trading activities |
| Operating profit | 3 | 7.4B | Reported consolidated operating profit after overhead |
| SG&A & rounding | 3 | 2.1B | JPY2.110B of reported selling, development, administrative and other overhead plus rounded presentation |
| Profit before tax | 4 | 7.3B | Reported pretax result |
| FX, derivatives & interest, net | 4 | 180M | JPY1.363B derivative valuation gain offset by JPY1.137B FX loss, JPY422M interest and other items |
| Net profit attributable to owners | 5 | 5.0B | Reported parent-company result |
| Tax, attribution & other | 5 | 2.3B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Thin-film materials | Gross profit | 2.9B |
| Fine chemicals & recycling | Gross profit | 2.5B |
| Other precious-metal & product sales | Gross profit | 1.5B |
| Electronics crucibles | Gross profit | 1.1B |
| Thermal equipment materials | Gross profit | 860M |
| Supply-chain support | Gross profit | 716M |
| Other & rounding | Gross profit | 3M |
| Gross profit | Operating profit | 7.4B |
| Gross profit | SG&A & rounding | 2.1B |
| Operating profit | Profit before tax | 7.3B |
| Operating profit | FX, derivatives & interest, net | 180M |
| Profit before tax | Net profit attributable to owners | 5.0B |
| Profit before tax | Tax, attribution & other | 2.3B |