Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of COLOWIDE CO.,LTD.. A complete text table follows the diagram.
MD, a newly acquired Australian steak group, and an "Other" turnaround offset falling profit at Gyu-Kaku operator Reins and a loss at Atom.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| COLOWIDE MD | 1 | 2.5B | 33.5% of reported total |
| REINS INTERNATIONAL | 1 | 1.9B | 25.4% of reported total |
| OOTOYA | 1 | 958M | 12.7% of reported total |
| Seagrass Holdco Pty Ltd | 1 | 904M | 11.9% of reported total |
| KAPPA CREATE | 1 | 850M | 11.2% of reported total |
| Other operating segments | 1 | 400M | 5.3% of reported total |
| Gross operating profit | 2 | 7.6B | Reported six-month total · ¥7.6B |
| Operating profit | 3 | 5.1B | Reported consolidated total |
| Eliminations & reconciliation | 3 | 2.4B | Reported dimensional reconciliation |
| Profit before tax | 4 | 3.3B | Reported pretax result |
| Costs, credit losses & other | 4 | 1.8B | Arithmetic bridge from reported top line to pretax profit |
| Net profit attributable to owners | 5 | 1.3B | Reported parent-company result |
| Tax, attribution & other | 5 | 2.0B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| COLOWIDE MD | Gross operating profit | 2.5B |
| REINS INTERNATIONAL | Gross operating profit | 1.9B |
| OOTOYA | Gross operating profit | 958M |
| Seagrass Holdco Pty Ltd | Gross operating profit | 904M |
| KAPPA CREATE | Gross operating profit | 850M |
| Other operating segments | Gross operating profit | 400M |
| Gross operating profit | Operating profit | 5.1B |
| Gross operating profit | Eliminations & reconciliation | 2.4B |
| Operating profit | Profit before tax | 3.3B |
| Operating profit | Costs, credit losses & other | 1.8B |
| Profit before tax | Net profit attributable to owners | 1.3B |
| Profit before tax | Tax, attribution & other | 2.0B |