Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of MURAKI CORPORATION. A complete text table follows the diagram.
Direct costs consume most sales, and SG&A absorbs most of the remaining gross-profit pool.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 3.0B | 76.6% of reported total |
| Gross profit | 1 | 910M | 23.4% of reported total |
| Other & rounding | 1 | 0 | 0.0% of reported total |
| Industrial sales converted into gross profit | 2 | 3.9B | Reported six-month total · ¥3.9B |
| Operating profit | 3 | 80.3M | 2.1% operating margin |
| Operating costs & expenses | 3 | 3.8B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 93M | Reported pretax result |
| MURAKI turns ¥3,884.860m of sales into ¥910.094m of gross profit | 3 | 12.7M | SG&A was ¥829.801m, leaving ¥80.292m of operating income. |
| Net profit attributable to owners | 5 | 43M | Reported parent-company result |
| Tax, attribution & other | 5 | 50M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Cost of sales | Industrial sales converted into gross profit | 3.0B |
| Gross profit | Industrial sales converted into gross profit | 910M |
| Other & rounding | Industrial sales converted into gross profit | 0 |
| Industrial sales converted into gross profit | Operating profit | 80.3M |
| Industrial sales converted into gross profit | Operating costs & expenses | 3.8B |
| Operating profit | Profit before tax | 80.3M |
| MURAKI turns ¥3,884.860m of sales into ¥910.094m of gross profit | Profit before tax | 12.7M |
| Profit before tax | Net profit attributable to owners | 43M |
| Profit before tax | Tax, attribution & other | 50M |