Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Foodison, Inc.. A complete text table follows the diagram.
The filing has no additive segment table, so the rounded income statement supplies the clearest flow.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 2.4B | 65.0% of reported total |
| Gross profit | 1 | 1.3B | 35.0% of reported total |
| Other and rounding | 1 | 0 | 0.0% of reported total |
| Food-distribution sales converted into gross profit | 2 | 3.6B | Reported six-month total · ¥3.6B |
| Operating profit | 3 | 37.3M | 1.0% operating margin |
| Operating costs & expenses | 3 | 3.6B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 26.1M | Reported pretax result |
| Foodison turns ¥3.635bn of sales into a ¥1.271bn gross-profit pool | 4 | 11.2M | SG&A was ¥1.233bn before ¥37.300m of operating income. |
| Net profit attributable to owners | 5 | 17.9M | Reported parent-company result |
| Tax, attribution & other | 5 | 8.2M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Cost of sales | Food-distribution sales converted into gross profit | 2.4B |
| Gross profit | Food-distribution sales converted into gross profit | 1.3B |
| Other and rounding | Food-distribution sales converted into gross profit | 0 |
| Food-distribution sales converted into gross profit | Operating profit | 37.3M |
| Food-distribution sales converted into gross profit | Operating costs & expenses | 3.6B |
| Operating profit | Profit before tax | 26.1M |
| Operating profit | Foodison turns ¥3.635bn of sales into a ¥1.271bn gross-profit pool | 11.2M |
| Profit before tax | Net profit attributable to owners | 17.9M |
| Profit before tax | Tax, attribution & other | 8.2M |