Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of MS&Consulting Co., Ltd.. A complete text table follows the diagram.
The IFRS gross-profit pool supports a positive operating result after direct costs.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 857M | 68.9% of reported total |
| Gross profit | 1 | 386M | 31.1% of reported total |
| Consulting revenue converted into IFRS gross profit | 2 | 1.2B | Reported six-month total · ¥1.2B |
| Operating profit | 3 | 68.9M | 5.5% operating margin |
| Operating costs & expenses | 3 | 1.2B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 68.4M | Reported pretax result |
| MS&Consulting turns ¥1,243.025m of IFRS revenue into ¥386.382m of gross profit | 4 | 0.6 | IFRS operating profit was ¥68.924m. |
| Net profit attributable to owners | 5 | 52.2M | Reported parent-company result |
| Tax, attribution & other | 5 | 16.1M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Cost of sales | Consulting revenue converted into IFRS gross profit | 857M |
| Gross profit | Consulting revenue converted into IFRS gross profit | 386M |
| Consulting revenue converted into IFRS gross profit | Operating profit | 68.9M |
| Consulting revenue converted into IFRS gross profit | Operating costs & expenses | 1.2B |
| Operating profit | Profit before tax | 68.4M |
| Operating profit | MS&Consulting turns ¥1,243.025m of IFRS revenue into ¥386.382m of gross profit | 0.6 |
| Profit before tax | Net profit attributable to owners | 52.2M |
| Profit before tax | Tax, attribution & other | 16.1M |