Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of GameWith, Inc.. A complete text table follows the diagram.
Media is largest, while eSports entertainment and ISP add meaningful secondary streams.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Media | 1 | 1.2B | 61.0% of reported total |
| ESports entertainment | 1 | 474M | 24.2% of reported total |
| ISP | 1 | 211M | 10.8% of reported total |
| Other operating segments | 1 | 80.4M | 4.1% of reported total |
| Revenues From External Customers | 2 | 2.0B | Reported six-month total · ¥2.0B |
| Operating profit | 3 | 54.7M | 2.8% operating margin |
| Operating costs & expenses | 3 | 1.9B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 62.5M | Reported pretax result |
| GAMEWITH is led by media, with eSports entertainment as a major second stream | 3 | 7.9M | Media generated ¥1.197bn, eSports entertainment ¥474.197m and ISP ¥211.005m. |
| Net profit attributable to owners | 5 | 32.1M | Reported parent-company result |
| Tax, attribution & other | 5 | 30.4M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Media | Revenues From External Customers | 1.2B |
| ESports entertainment | Revenues From External Customers | 474M |
| ISP | Revenues From External Customers | 211M |
| Other operating segments | Revenues From External Customers | 80.4M |
| Revenues From External Customers | Operating profit | 54.7M |
| Revenues From External Customers | Operating costs & expenses | 1.9B |
| Operating profit | Profit before tax | 54.7M |
| GAMEWITH is led by media, with eSports entertainment as a major second stream | Profit before tax | 7.9M |
| Profit before tax | Net profit attributable to owners | 32.1M |
| Profit before tax | Tax, attribution & other | 30.4M |