Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of SAMCO INC.. A complete text table follows the diagram.
Etching dominates the product mix as compound-semiconductor and optical-device demand expands around data centers.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Etching equipment | 1 | 2.9B | 63.3% of reported total |
| Parts and maintenance | 1 | 686M | 15.0% of reported total |
| CVD equipment | 1 | 640M | 14.0% of reported total |
| Cleaning equipment | 1 | 355M | 7.7% of reported total |
| Rounding | 1 | 1M | 0.0% of reported total |
| Net sales | 2 | 4.6B | Reported six-month net sales by product category |
| Operating profit | 3 | 1.0B | 22.4% operating margin |
| Operating costs & expenses | 3 | 3.6B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 1.1B | Reported pretax result |
| AI demand and installed-base cash flow | 3 | 45M | Data-center optical-device demand lifted orders, while contract liabilities and maintenance support strengthened cash generation. |
| Net profit attributable to owners | 5 | 751M | Reported parent-company result |
| Tax, attribution & other | 5 | 322M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Etching equipment | Net sales | 2.9B |
| Parts and maintenance | Net sales | 686M |
| CVD equipment | Net sales | 640M |
| Cleaning equipment | Net sales | 355M |
| Rounding | Net sales | 1M |
| Net sales | Operating profit | 1.0B |
| Net sales | Operating costs & expenses | 3.6B |
| Operating profit | Profit before tax | 1.0B |
| AI demand and installed-base cash flow | Profit before tax | 45M |
| Profit before tax | Net profit attributable to owners | 751M |
| Profit before tax | Tax, attribution & other | 322M |