Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of WASEDA GAKUSHUKENKYUKAI CO.,LTD.. A complete text table follows the diagram.
The Zemi division supplies the base while one-on-one tutoring grows faster from a smaller student platform.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Zemi division | 1 | 2.3B | 72.1% of reported total |
| High division | 1 | 608M | 19.0% of reported total |
| First Individual division | 1 | 287M | 8.9% of reported total |
| Net Sales | 2 | 3.2B | Reported six-month total · ¥3.2B |
| Operating profit | 3 | 410M | 12.8% operating margin |
| Operating costs & expenses | 3 | 2.8B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 421M | Reported pretax result |
| Waseda Gakushukenkyukai scales its core cram-school model | 3 | 10.3M | Elementary and middle-school education remains the base while individual tutoring grows faster from a smaller platform. |
| Net profit attributable to owners | 5 | 287M | Reported parent-company result |
| Tax, attribution & other | 5 | 134M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Zemi division | Net Sales | 2.3B |
| High division | Net Sales | 608M |
| First Individual division | Net Sales | 287M |
| Net Sales | Operating profit | 410M |
| Net Sales | Operating costs & expenses | 2.8B |
| Operating profit | Profit before tax | 410M |
| Waseda Gakushukenkyukai scales its core cram-school model | Profit before tax | 10.3M |
| Profit before tax | Net profit attributable to owners | 287M |
| Profit before tax | Tax, attribution & other | 134M |