Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Scala, Inc.. A complete text table follows the diagram.
Digital transformation supplies more than half of external revenue, with TCG providing the second-largest stream.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| DX | 1 | 2.2B | 54.4% of reported total |
| TCG | 1 | 1.2B | 30.7% of reported total |
| Human resources | 1 | 489M | 12.2% of reported total |
| Incubation | 1 | 107M | 2.7% of reported total |
| Other & rounding | 1 | 0 | 0.0% of reported total |
| External customer revenue | 2 | 4.0B | Reported six-month total · ¥4.0B |
| Operating profit | 3 | 56.8M | 1.4% operating margin |
| Operating costs & expenses | 3 | 4.0B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 45.7M | Reported pretax result |
| Scala's DX business is its largest revenue engine | 4 | 11.1M | DX generated ¥2.18bn of external revenue, ahead of TCG at ¥1.23bn and human resources at ¥0.49bn. |
| Net profit attributable to owners | 5 | 14.5M | Reported parent-company result |
| Tax, attribution & other | 5 | 31.2M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| DX | External customer revenue | 2.2B |
| TCG | External customer revenue | 1.2B |
| Human resources | External customer revenue | 489M |
| Incubation | External customer revenue | 107M |
| Other & rounding | External customer revenue | 0 |
| External customer revenue | Operating profit | 56.8M |
| External customer revenue | Operating costs & expenses | 4.0B |
| Operating profit | Profit before tax | 45.7M |
| Operating profit | Scala's DX business is its largest revenue engine | 11.1M |
| Profit before tax | Net profit attributable to owners | 14.5M |
| Profit before tax | Tax, attribution & other | 31.2M |