Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of JMDC Inc.. A complete text table follows the diagram.
Remote diagnosis produced 21% of segment EBITDA on 14% of revenue; healthcare data still supplied almost all growth.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Healthcare-Big data | 1 | 4.8B | 80.6% of reported total |
| Tele-medicine | 1 | 1.2B | 19.4% of reported total |
| Gross ebitda | 2 | 6.0B | Reported six-month total · ¥6.0B |
| EBITDA | 3 | 5.5B | Reported consolidated total |
| Eliminations & reconciliation | 3 | 428M | Reported dimensional reconciliation |
| Operating profit | 4 | 4.0B | 72.9% operating margin |
| Operating costs & expenses | 4 | 1.5B | Arithmetic residual to reported operating profit |
| Profit before tax | 5 | 3.7B | Reported pretax result |
| Net non-operating cost | 5 | 368M | Arithmetic bridge to reported pretax profit |
| Net profit attributable to owners | 6 | 2.4B | Reported parent-company result |
| Tax, attribution & other | 6 | 1.3B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Healthcare-Big data | Gross ebitda | 4.8B |
| Tele-medicine | Gross ebitda | 1.2B |
| Gross ebitda | EBITDA | 5.5B |
| Gross ebitda | Eliminations & reconciliation | 428M |
| EBITDA | Operating profit | 4.0B |
| EBITDA | Operating costs & expenses | 1.5B |
| Operating profit | Profit before tax | 3.7B |
| Operating profit | Net non-operating cost | 368M |
| Profit before tax | Net profit attributable to owners | 2.4B |
| Profit before tax | Tax, attribution & other | 1.3B |