Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Frontier Inc.. A complete text table follows the diagram.
Sales of private label products contributed the largest share of the reported ¥823.632m revenues from external customers base.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Sales of private label products | 1 | 794M | 96.4% of reported total |
| OEM/ODM | 1 | 29.5M | 3.6% of reported total |
| Revenues From External Customers | 2 | 824M | Reported six-month total · ¥824M |
| Operating profit | 3 | 38.4M | 4.7% operating margin |
| Operating costs & expenses | 3 | 785M | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 49.7M | Reported pretax result |
| Revenues From External Customers totals ¥823.632m | 3 | 11.3M | Reported period: 2025-12-01 to 2026-05-31. |
| Net profit attributable to owners | 5 | 30.8M | Reported parent-company result |
| Tax, attribution & other | 5 | 18.8M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Sales of private label products | Revenues From External Customers | 794M |
| OEM/ODM | Revenues From External Customers | 29.5M |
| Revenues From External Customers | Operating profit | 38.4M |
| Revenues From External Customers | Operating costs & expenses | 785M |
| Operating profit | Profit before tax | 38.4M |
| Revenues From External Customers totals ¥823.632m | Profit before tax | 11.3M |
| Profit before tax | Net profit attributable to owners | 30.8M |
| Profit before tax | Tax, attribution & other | 18.8M |