Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of CNS Co.,Ltd.. A complete text table follows the diagram.
The filing provides an income bridge and no additive segment revenue table.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Operating Income | 1 | 351M | 96.1% of reported total |
| Non Operating Income | 1 | 14.1M | 3.9% of reported total |
| Gross ordinary income | 2 | 365M | Reported six-month total · ¥365M |
| Ordinary Income | 3 | 360M | Reported consolidated total |
| Eliminations & reconciliation | 3 | 4.5M | Reported dimensional reconciliation |
| Operating profit | 4 | 351M | 97.3% operating margin |
| Operating costs & expenses | 4 | 9.6M | Arithmetic residual to reported operating profit |
| Profit before tax | 5 | 406M | Reported pretax result |
| CNS's operating income drives ordinary profit | 4 | 55.8M | Operating income of ¥350.616m plus ¥14.081m of non-operating income produced ¥364.697m of ordinary income. |
| Net profit attributable to owners | 6 | 274M | Reported parent-company result |
| Tax, attribution & other | 6 | 133M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Operating Income | Gross ordinary income | 351M |
| Non Operating Income | Gross ordinary income | 14.1M |
| Gross ordinary income | Ordinary Income | 360M |
| Gross ordinary income | Eliminations & reconciliation | 4.5M |
| Ordinary Income | Operating profit | 351M |
| Ordinary Income | Operating costs & expenses | 9.6M |
| Operating profit | Profit before tax | 351M |
| CNS's operating income drives ordinary profit | Profit before tax | 55.8M |
| Profit before tax | Net profit attributable to owners | 274M |
| Profit before tax | Tax, attribution & other | 133M |