Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of SCAT Inc.. A complete text table follows the diagram.
Beauty ICT is largest, while nursing care and business services provide substantial secondary streams.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Beauty ICT Business | 1 | 771M | 58.3% of reported total |
| Nursing care service business | 1 | 366M | 27.7% of reported total |
| Business Service Business | 1 | 178M | 13.4% of reported total |
| Other operating segments | 1 | 7.1M | 0.5% of reported total |
| Other & rounding | 1 | 0 | 0.0% of reported total |
| Revenues From External Customers | 2 | 1.3B | Reported six-month total · ¥1.3B |
| Operating profit | 3 | 99.2M | 7.5% operating margin |
| Operating costs & expenses | 3 | 1.2B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 104M | Reported pretax result |
| SCAT is led by beauty ICT, with nursing care as a strong second pillar | 3 | 5.3M | Beauty ICT generated ¥770.613m, nursing care ¥366.187m and business services ¥177.749m. |
| Net profit attributable to owners | 5 | 66M | Reported parent-company result |
| Tax, attribution & other | 5 | 38.4M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Beauty ICT Business | Revenues From External Customers | 771M |
| Nursing care service business | Revenues From External Customers | 366M |
| Business Service Business | Revenues From External Customers | 178M |
| Other operating segments | Revenues From External Customers | 7.1M |
| Other & rounding | Revenues From External Customers | 0 |
| Revenues From External Customers | Operating profit | 99.2M |
| Revenues From External Customers | Operating costs & expenses | 1.2B |
| Operating profit | Profit before tax | 99.2M |
| SCAT is led by beauty ICT, with nursing care as a strong second pillar | Profit before tax | 5.3M |
| Profit before tax | Net profit attributable to owners | 66M |
| Profit before tax | Tax, attribution & other | 38.4M |