Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Capital Asset Planning, Inc.. A complete text table follows the diagram.
The filing provides a compact income bridge and no additive segment revenue table.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Operating Income | 1 | 638M | 96.8% of reported total |
| Non Operating Income | 1 | 20.8M | 3.2% of reported total |
| Gross ordinary income | 2 | 659M | Reported six-month total · ¥659M |
| Ordinary Income | 3 | 643M | Reported consolidated total |
| Eliminations & reconciliation | 3 | 15.7M | Reported dimensional reconciliation |
| Operating profit | 4 | 638M | 99.2% operating margin |
| Operating costs & expenses | 4 | 5.1M | Arithmetic residual to reported operating profit |
| Profit before tax | 5 | 614M | Reported pretax result |
| Capital Asset Planning's operating income drives ordinary profit | 5 | 24.6M | Operating income of ¥638.329m plus ¥20.818m of non-operating income produced ¥659.147m of ordinary income. |
| Net profit attributable to owners | 6 | 405M | Reported parent-company result |
| Tax, attribution & other | 6 | 208M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Operating Income | Gross ordinary income | 638M |
| Non Operating Income | Gross ordinary income | 20.8M |
| Gross ordinary income | Ordinary Income | 643M |
| Gross ordinary income | Eliminations & reconciliation | 15.7M |
| Ordinary Income | Operating profit | 638M |
| Ordinary Income | Operating costs & expenses | 5.1M |
| Operating profit | Profit before tax | 614M |
| Operating profit | Capital Asset Planning's operating income drives ordinary profit | 24.6M |
| Profit before tax | Net profit attributable to owners | 405M |
| Profit before tax | Tax, attribution & other | 208M |