Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of B-Lot Company Limited. A complete text table follows the diagram.
Development drives the earnings surge, management adds recurring revenue, and debt-funded inventory growth makes cash conversion the key risk.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Real Estate Investment & Development Business | 1 | 13.9B | 81.3% of reported total |
| Property Management Business | 1 | 2.5B | 14.4% of reported total |
| Real Estate Brokerage Business | 1 | 744M | 4.4% of reported total |
| Other & rounding | 1 | 1M | 0.0% of reported total |
| Revenues From External Customers | 2 | 17.1B | Reported six-month total · ¥17.1B |
| Operating profit | 3 | 4.9B | 28.4% operating margin |
| Operating costs & expenses | 3 | 12.2B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 4.3B | Reported pretax result |
| B-Lot is growing through property inventory while management fees provide the recurring layer | 4 | 520M | Investment & Development revenue grew 9.9% and profit 95.1%, Management revenue grew 7.6%, but Brokerage revenue fell 38.2% and operating cash flow was negative JPY9.719B as inventory expanded. |
| Net profit attributable to owners | 5 | 3.0B | Reported parent-company result |
| Tax, attribution & other | 5 | 1.3B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Real Estate Investment & Development Business | Revenues From External Customers | 13.9B |
| Property Management Business | Revenues From External Customers | 2.5B |
| Real Estate Brokerage Business | Revenues From External Customers | 744M |
| Other & rounding | Revenues From External Customers | 1M |
| Revenues From External Customers | Operating profit | 4.9B |
| Revenues From External Customers | Operating costs & expenses | 12.2B |
| Operating profit | Profit before tax | 4.3B |
| Operating profit | B-Lot is growing through property inventory while management fees provide the recurring layer | 520M |
| Profit before tax | Net profit attributable to owners | 3.0B |
| Profit before tax | Tax, attribution & other | 1.3B |