Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of RS Technologies Co., Ltd.. A complete text table follows the diagram.
Acquisition-led equipment sales grew 65%, but at a 5.9% margin; central adjustments then removed JPY878M.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Reclaimed wafers | 1 | 4.7B | 59.4% of reported total |
| Prime silicon wafers | 1 | 2.3B | 29.2% of reported total |
| Equipment & components | 1 | 909M | 11.4% of reported total |
| Positive segment profit | 2 | 8.0B | Profit before other-segment loss and central adjustments |
| Operating profit | 3 | 7.1B | Reported consolidated total |
| Other loss & corporate adjustments | 3 | 878M | JPY875M corporate and unrealized-profit adjustments plus JPY3M other-segment loss |
| Profit before tax | 4 | 7.4B | Reported pretax result |
| Subsidies, interest & acquisition gain, net | 3 | 303M | JPY704M subsidies, JPY710M interest and JPY367M bargain-purchase gain, partly offset by FX and affiliate losses |
| Net profit attributable to owners | 5 | 3.8B | Reported parent-company result |
| Tax, attribution & other | 5 | 3.6B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Reclaimed wafers | Positive segment profit | 4.7B |
| Prime silicon wafers | Positive segment profit | 2.3B |
| Equipment & components | Positive segment profit | 909M |
| Positive segment profit | Operating profit | 7.1B |
| Positive segment profit | Other loss & corporate adjustments | 878M |
| Operating profit | Profit before tax | 7.1B |
| Subsidies, interest & acquisition gain, net | Profit before tax | 303M |
| Profit before tax | Net profit attributable to owners | 3.8B |
| Profit before tax | Tax, attribution & other | 3.6B |