Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of grems,Inc.. A complete text table follows the diagram.
Energy Solutions supplies 45% of revenue and grows 8.8%, while retail electricity remains the larger recurring stream.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Retail electricity project | 1 | 9.6B | 55.3% of reported total |
| Energy Solutions Business | 1 | 7.8B | 44.7% of reported total |
| Revenues From External Customers | 2 | 17.4B | Reported six-month total · ¥17.4B |
| Operating profit | 3 | 3.6B | 20.9% operating margin |
| Operating costs & expenses | 3 | 13.8B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 3.7B | Reported pretax result |
| Flow growth versus stock stability | 3 | 63.1M | Solar, storage and cost-saving products grew 8.8%, while retail electricity remained nearly flat but continued to provide the recurring base. |
| Net profit attributable to owners | 5 | 2.5B | Reported parent-company result |
| Tax, attribution & other | 5 | 1.2B | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Retail electricity project | Revenues From External Customers | 9.6B |
| Energy Solutions Business | Revenues From External Customers | 7.8B |
| Revenues From External Customers | Operating profit | 3.6B |
| Revenues From External Customers | Operating costs & expenses | 13.8B |
| Operating profit | Profit before tax | 3.6B |
| Flow growth versus stock stability | Profit before tax | 63.1M |
| Profit before tax | Net profit attributable to owners | 2.5B |
| Profit before tax | Tax, attribution & other | 1.2B |