Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of Laxus Technologies Inc.. A complete text table follows the diagram.
Low direct cost leaves a large gross-profit pool that is mostly absorbed by overhead.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 294M | 26.9% of reported total |
| Gross profit | 1 | 799M | 73.1% of reported total |
| Technology sales converted into gross profit | 2 | 1.1B | Reported six-month total · ¥1.1B |
| Operating profit | 3 | 51.2M | 4.7% operating margin |
| Operating costs & expenses | 3 | 1.0B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 52.1M | Reported pretax result |
| LAXUS TECHNOLOGIES turns ¥1.093bn of sales into a ¥799.378m gross-profit pool | 3 | 0.8 | SG&A was ¥747.334m before ¥51.217m of operating income. |
| Net profit attributable to owners | 5 | 46.5M | Reported parent-company result |
| Tax, attribution & other | 5 | 5.6M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Cost of sales | Technology sales converted into gross profit | 294M |
| Gross profit | Technology sales converted into gross profit | 799M |
| Technology sales converted into gross profit | Operating profit | 51.2M |
| Technology sales converted into gross profit | Operating costs & expenses | 1.0B |
| Operating profit | Profit before tax | 51.2M |
| LAXUS TECHNOLOGIES turns ¥1.093bn of sales into a ¥799.378m gross-profit pool | Profit before tax | 0.8 |
| Profit before tax | Net profit attributable to owners | 46.5M |
| Profit before tax | Tax, attribution & other | 5.6M |