Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of HARD OFF CORPORATION Co.,Ltd.. A complete text table follows the diagram.
Reuse stores drive record sales as 1,042 locations, overseas expansion and franchising widen the platform.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Reuse business | 1 | 16.2B | 93.8% of reported total |
| Franchise business | 1 | 1.1B | 6.1% of reported total |
| Other | 1 | 17.6M | 0.1% of reported total |
| Revenues From External Customers | 2 | 17.3B | Reported six-month total · ¥17.3B |
| Operating profit | 3 | 1.3B | 7.7% operating margin |
| Operating costs & expenses | 3 | 15.9B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 1.4B | Reported pretax result |
| Reuse scale compounds through stores | 3 | 81.6M | Existing-store demand and new locations expand the network, while franchise economics add a lighter-capital growth channel. |
| Net profit attributable to owners | 5 | 925M | Reported parent-company result |
| Tax, attribution & other | 5 | 485M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Reuse business | Revenues From External Customers | 16.2B |
| Franchise business | Revenues From External Customers | 1.1B |
| Other | Revenues From External Customers | 17.6M |
| Revenues From External Customers | Operating profit | 1.3B |
| Revenues From External Customers | Operating costs & expenses | 15.9B |
| Operating profit | Profit before tax | 1.3B |
| Reuse scale compounds through stores | Profit before tax | 81.6M |
| Profit before tax | Net profit attributable to owners | 925M |
| Profit before tax | Tax, attribution & other | 485M |