Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of KADOYA SESAME MILLS INCORPORATED. A complete text table follows the diagram.
Sesame oil drives the half on household, restaurant and North American demand, while food sesame absorbs raw-material inflation.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Sesame oil | 1 | 16.3B | 78.9% of reported total |
| Edible sesame seed | 1 | 4.3B | 21.0% of reported total |
| Other operating segments | 1 | 13M | 0.1% of reported total |
| Other & rounding | 1 | 1M | 0.0% of reported total |
| Revenues From External Customers | 2 | 20.6B | Reported six-month total · ¥20.6B |
| Operating profit | 3 | 2.5B | 11.9% operating margin |
| Operating costs & expenses | 3 | 18.2B | Arithmetic residual to reported operating profit |
| Profit before tax | 4 | 2.5B | Reported pretax result |
| Sesame oil carries the brand expansion | 3 | 30M | Household, food-service and North American demand lift sesame oil while raw-material costs squeeze food sesame and the company invests in sourcing and R&D. |
| Net profit attributable to owners | 5 | 1.7B | Reported parent-company result |
| Tax, attribution & other | 5 | 794M | Arithmetic bridge to owners' profit |
| From | To | Value |
|---|---|---|
| Sesame oil | Revenues From External Customers | 16.3B |
| Edible sesame seed | Revenues From External Customers | 4.3B |
| Other operating segments | Revenues From External Customers | 13M |
| Other & rounding | Revenues From External Customers | 1M |
| Revenues From External Customers | Operating profit | 2.5B |
| Revenues From External Customers | Operating costs & expenses | 18.2B |
| Operating profit | Profit before tax | 2.5B |
| Sesame oil carries the brand expansion | Profit before tax | 30M |
| Profit before tax | Net profit attributable to owners | 1.7B |
| Profit before tax | Tax, attribution & other | 794M |