Loading company filing…
Find a company. Follow its revenue through costs and profit.
Coverage includes separate ticker and security records; counts are not unique companies.
Sankey diagram of MUSCAT GROUP Inc.. A complete text table follows the diagram.
Direct cost leaves a meaningful gross-profit pool, but SG&A drives a substantial loss.
Swipe to explore
Every category amount is a reported EDINET XBRL fact. Nodes described as arithmetic bridges are calculated residuals and do not imply a separately reported filing line.
Labels and narrative explain the filing. A category marked “arithmetic bridge” or “residual” is calculated from reported totals, rather than a separately reported line.
| Category | Stage | Value | Notes |
|---|---|---|---|
| Cost of sales | 1 | 734M | 45.7% of reported total |
| Gross profit | 1 | 873M | 54.3% of reported total |
| Retail-service sales converted into gross profit | 2 | 1.6B | Reported six-month total · ¥1.6B |
| Operating loss | 2 | 203M | Absolute value of reported operating loss |
| Operating costs & expenses | 3 | 1.8B | Revenue plus reported operating loss |
| From | To | Value |
|---|---|---|
| Cost of sales | Retail-service sales converted into gross profit | 734M |
| Gross profit | Retail-service sales converted into gross profit | 873M |
| Retail-service sales converted into gross profit | Operating costs & expenses | 1.6B |
| Operating loss | Operating costs & expenses | 203M |